SAM WOO<02322> - Results Announcement

Sam Woo Holdings Limited announced on 15/12/2003:
(stock code: 02322 )
Year end date: 31/03/2004
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Auditors

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/04/2003    from 01/04/2002
                                     to 30/09/2003      to 30/09/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 70,802             123,387           
Profit/(Loss) from Operations      : 17,186             32,601            
Finance cost                       : (3,206)            (4,433)           
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 8,553              22,906            
% Change over Last Period          : -62.66    %
EPS/(LPS)-Basic (in dollars)       : 0.0288             0.0985            
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 8,553              22,906            
Interim Dividend                   : NIL                NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : N/A          
Payable Date                       : N/A       
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1       Basis of preparation and accounting policies
        
Pursuant to a group reorganisation (the "Reorganisation") in preparation 
for the listing of the Company's shares on the Main Board of the Stock 
Exchange of Hong Kong Limited (the "Stock Exchange"), the Company became 
the holding company of the companies now comprising the Group.  Details of 
the Reorganisation are set out in the Company's prospectus dated 31st 
March 2003.  The Company's shares were listed on the Stock Exchange on 9th 
April 2003.

The Reorganisation is accounted for using merger accounting as permitted 
by the Hong Kong Statement of Standard Accounting Practice ("SSAP") 27 
"Accounting for group reconstructions" issued by the Hong Kong Society of 
Accountants ("HKSA").  The consolidated accounts of the Group for the six 
months ended 30th September 2003, including the comparative figures, are 
prepared as if the Company had been the holding company of the Group from 
the beginning of the earliest period presented.

These unaudited consolidated condensed accounts are prepared in accordance 
with SSAP 25 "Interim financial reporting" issued by the HKSA and Appendix 
16 of the Rules Governing the Listing of Securities on the Stock Exchange 
of Hong Kong Limited (the "Stock Exchange"). 
        
These condensed accounts should be read in conjunction with the 2003 
annual accounts.
        
The accounting policies and methods of computation used in the preparation 
of these condensed accounts are consistent with those used in the annual 
accounts for the year ended 31st March 2003 except that the Group has 
changed its accounting policy following its adoption of SSAP 12 (revised) 
"Income taxes" issued by the HKSA which is effective for accounting 
periods commencing on or after 1st January 2003. 

Deferred taxation 

Deferred taxation is provided in full, using the liability method, on 
temporary differences arising between the tax bases of assets and 
liabilities and their carrying amounts in the accounts.  Taxation rates 
enacted or substantively enacted by the balance sheet date are used to 
determine deferred taxation.
        
Deferred tax assets are recognised to the extent that it is probable that 
future taxable profit will be available against which the temporary 
differences can be utilised.
        
In prior years, deferred taxation was accounted for at the current 
taxation rate in respect of timing differences between profit as computed 
for taxation purposes and profit as stated in the accounts to the extent 
that a liability or an asset was expected to be payable or recoverable in 
the foreseeable future.  

The adoption of SSAP 12 (revised) has had no significant effect on the 
results for the current or prior accounting periods.  Accordingly, no 
prior year adjustment has been made

2.      Earnings per share
        
The calculations of basic earnings per share is based on the Group's 
profit attributable to shareholders of HK$8,553,000 (2002: HK$22,906,000) 
and the weighted average number of 297,418,033 (2002: 232,500,000) 
ordinary shares in issue during the period.  Diluted earnings per share is 
not presented as the exercise of share options would have no dilutive 
effect on earnings per share for the period ended 30th September 2003.  
The Company has no dilutive potential shares as at 30th September 2002.